10 — Source Data

Full Working Datasets

Live embedded view of both source workbooks underlying this analysis — the consumer-level theft detection scoring engine and the financial impact model.

Theft Detection Engine
111,792-consumer scoring sheet — CPI, LCI, VHS layer scores, final classification
Financial Analysis Model
AT&C reduction scenarios, NPV/IRR, sensitivity tables, investment case